Aug 2, 2014
Home| Tools| Blogs| Discussions| Sign UpLogin

Can You Cover Rent Costs with \$4 Corn, \$10 Beans?

July 17, 2013

Related Stories

USDA’s lower price estimates mean you may need to reevaluate your cash rents levels.

Issued by Gary Schnitkey, University of Illinois

The U.S. Department of Agriculture recently updated its World Agricultural Supply and Demand Estimates (WASDE), with the midpoints of 2013/2014 price estimates being \$4.80 per bushel for corn and \$10.75 per bushel for soybeans. These prices are significantly below prices in recent years, suggesting that agricultural returns may be lower in 2013 and 2014.

These lower returns then may lead to the need to re-evaluate cash rents. Herein, returns at a \$4.80 corn price and a \$10.75 soybean price are examined by calculating operator and farmland returns for three different farmland productivities. These returns then are compared to current cash rent levels.

Operator and Farmland Returns

Operator and farmland returns - equaling gross revenue minus non-land costs - represent the amount of return that can be split between a land owner and a farmer. Take an operator and land return of \$350 per acre and a cash rent of \$300 per acre. In this case, the farmer receives \$50 per acre (\$350 operator and land return - \$300 cash rent). When cash rents exceed operator and land returns, the farmer faces losses.

As shown in Table 1, operator and land returns are calculated for three different farmland productivities: High, low, and lower. High and low productivities are based on yields and costs from central Illinois farms summarized by Illinois Farm Business Farm Management (FBFM). "Lower" productivity has corn and soybean yields below central Illinois averages summarized by FBFM.

For high productivity farmland, corn yield is expected to be 195 bushel per acre, resulting in \$936 gross revenue given a \$4.80 corn price. Subtracting \$563 of non-land costs gives an operator and land return for corn of \$373 per acre. Soybeans are expected to yield 56 bushels per acre, resulting in \$602 of gross revenue at a \$10.75 soybean price. Subtracting \$350 of non-land costs from \$602 gross revenue gives \$252 of operator and land return for soybeans. Herein, two-thirds of the acres are assumed to be planted to corn and one-third to soybeans. This crop mix gives \$333 of operator and land return per acre.

Operator and land returns are less for the remaining two land productivity classes. Low productivity farmland has a 183 bushel per acre corn yield and 53 bushels per acre soybean yield. Operator and land return for low productivity farmland is \$291 per acre (See Table 1). Lower productivity farmland has 160 bushel per acre corn yield, a 50 bushel per acre soybean yield, and a \$211 per acre cash rent.

Comparison to Recent Average Cash Rents

On April 9th, a farmdocdaily post released estimates of 2013 cash rents on professionally managed farmland based on a survey conducted by the Illinois Society of Professional Farm Managers and Rural Appraisers (available here). The midpoint cash rent is \$396 per acre for excellent qualify farmland with corn yield over 190 bushels. The \$396 per acre cash rent is above the \$333 operator and land return calculated above for high productivity farmland with a 195 bushels per acre expected corn yield.

The Illinois Society reports a 2013 midpoint cash rent of \$339 per acre for farmland with corn yields between 170 and 190 bushels per acre. Low productivity farmland with a 183 bushel per acre yield has an operator and land return of \$291 per acre (See Table 1). Similar to high productivity farmland, the current cash ret not \$339 per acre is above the \$291 per acre operator and farmland return.

The Illinois Society reported a 2013 midpoint cash rent of \$285 per acre for farmland with expected yield between 150 and 170 bushel per acre. In the calculations above, lower productivity farmland with a 160 bushel per acre corn yield has \$211 per acre of operator and land return (see Table 1). Similar to the higher productivity class, the \$285 per acre cash rent exceeds the \$211 operator and land return.

Professional farm managers tend to have above average cash rents. The USDA reports average cash rents by county (see this farmdocdaily article for a map here). A number of these average cash rents are near the above calculated operator and land returns, particularly in central Illinois. For example, average cash rent is \$324 per acre in Sangamon County, \$326 in Macon County, \$313 in Logan County. These averages are only slightly below the \$333 per acre operator and land return for high productivity farmland. Given that there is a wide range of rents summarized in an average county cash rent, there likely are a large number of cash rents above the operator and land returns shown in Table 1.

Operator and Land Returns for Differing Prices

Price realizations greatly influence operator and land returns, as illustrated in Table 2. Take a \$.40 increase in corn price from \$4.80 to \$5.20 and an \$.80 per bushel increase in soybean price from \$10.75 to \$11.55. This results in a \$67 per acre increase in operator and land return from \$333 per acre to \$400 per acre.

As price expectations change, returns will change as well. This then leads to a need to re-evaluate cash rents.

Summary

Price in the high \$4.00 range for corn and high \$10 range for soybeans are being projected for next year. Much more will be known about price levels once clearer expectations of 2013 corn and soybean yields are reached. If prices are in the high \$4.00 range for corn and \$10 range for soybeans, returns will be lower than in recent years. As a result, cash rent levels may need to be re-evaluated, particularly for situations in which the current cash rent is above average.

See Comments

RELATED TOPICS: Corn, Soybeans, Farm Business, Land

Log In or Sign Up to comment

COMMENTS (7 Comments)

Momma - Curlew, IA
Why is the Government trying to put the Farmer out of business?
8:53 AM Aug 10th

Smallest Dairy Farmer
I had to pay 6.95 a bushel for corn on 6/7/2013 for 2012 corn at the elevator. The 50% owners bin around 30,000 bu of dry corn for local use to the next year of corn they raise themselves and the rest goes to ethanol in fall at 16% moisture. Throughout the year If the market moves higher they sell over market for the fall binned corn. If the market goes to the \$4.60 range we are still having to pay 6.00 or more. Why this works is they can buy local grown
12:23 PM Aug 9th

PullMyFinger - Chappell, NE
Since USDA has and continues to prove that they have their heads FIRMLY up their asses why would I worry about this forecast of returning to 18th century grain prices?
7:14 PM Aug 8th

swmnag - Marshall, MN
tired, its reflected in the basis. there will be ample corn this fall. our basis here is 1.50 , and i have heard farther south it is north of \$2. The market is trying to ration until the 13 crop comes in, and then the market is expected to tank unless we have a weather disaster coming.
1:07 PM Jul 23rd

swmnag - Marshall, MN
tired, its reflected in the basis. there will be ample corn this fall. our basis here is 1.50 , and i have heard farther south it is north of \$2. The market is trying to ration until the 13 crop comes in, and then the market is expected to tank unless we have a weather disaster coming.
1:07 PM Jul 23rd

tired
The short answer is NO. Not just land rent but also input costs. Any price under \$5 means a loss.
Further something is wrong with the market or the trader's talk. Just to day there is an article stating end users are crying for corn BUT that is not reflected in the prices offered.
9:21 AM Jul 17th

tired
The short answer is NO. Not just land rent but also input costs. Any price under \$5 means a loss.
Further something is wrong with the market or the trader's talk. Just to day there is an article stating end users are crying for corn BUT that is not reflected in the prices offered.
9:21 AM Jul 17th

Name:

Comments:

Receive the latest news, information and commentary customized for you. Sign up to receive Top Producer's eNewsletter today!

View More

ALSO RECOMMENDED

The Home Page of Agriculture
© 2014 Farm Journal, Inc. All Rights Reserved|Web site design and development by AmericanEagle.com|Site Map|Privacy Policy|Terms & Conditions